3311 Douglas Street, TAMPA, FL 33607
- MLS#: C7513090 ( Residential )
- Street Address: 3311 Douglas Street
- Viewed: 1
- Price: $575,000
- Price sqft: $415
- Waterfront: No
- Year Built: 1964
- Bldg sqft: 1386
- Bedrooms: 6
- Total Baths: 2
- Full Baths: 2
- Days On Market: 5
- Additional Information
- Geolocation: 27.9735 / -82.4982
- County: HILLSBOROUGH
- City: TAMPA
- Zipcode: 33607
- Subdivision: John H Drews First Ext
- Provided by: DOWNING FRYE REALTY, INC.
- Contact: Debra Dolinsky
- 239-261-2244
- DMCA Notice
-
DescriptionA rare opportunity to acquire a turnkey cash flowing 6 Room Padsplit in one of Tampas most in demand West Tampa rental corridors walk to Raymond James Stadium. 3311 W Douglas St is fully leased, stabilized, and operated by PadSplit, a nationally recognized co living platform focused on affordable housing. PadSplit handles all resident screening, compliance, and day to day management, delivering a single monthly rent deposit directly to the owners account monthly. The property is currently leased exclusively to PadSplit, who subleases individual rooms to professionally vetted members. This fully occupied asset includes (6) 1 bedroom units, two of which feature upgrades (one with a private entrance and one with a private bath), with a blended average of $885/month in rent (after vacancy and booking fees). That translates to $5,310/month in gross rent or $56,875/year under pro forma conditions. T 12 performance shows $53,279 in gross income with $16,772 in operating expenses, yielding an NOI of $36,507 and a 6.35 cap rate. The pro forma assumes improved net returns due to a decrease in new management booking costs and platform fees, resulting in an NOI of $40,103 and a 6.97 cap rate, all with expenses held constant. Its a lean, predictable operation ideal for passive investors seeking immediate returns & tax benefits with minimal overhead. Management is already in place and can remain for a seamless transition, making this a true turnkey asset. With PadSplit acting as your master tenant and manager, you benefit from operational simplicity, low vacancy, and passive income flow from day one. Please conduct all due diligence prior to submitting an contract. $10,000 Earnest Money Deposit (EMD) required with accepted contract. Contact us for preferred lender referrals. Reach out now for the full financial package or to schedule a private showing. This offering combines stable return with long term upside and it's priced to move.
Property Location and Similar Properties
Features
Building and Construction
- Covered Spaces: 0.00
- Exterior Features: Other
- Flooring: Other
- Living Area: 1616.00
- Roof: Shingle
Garage and Parking
- Garage Spaces: 0.00
- Open Parking Spaces: 0.00
Eco-Communities
- Water Source: Public
Utilities
- Carport Spaces: 0.00
- Cooling: Central Air
- Heating: Electric
- Sewer: Public Sewer
- Utilities: BB/HS Internet Available, Cable Available, Electricity Connected
Finance and Tax Information
- Home Owners Association Fee: 0.00
- Insurance Expense: 0.00
- Net Operating Income: 0.00
- Other Expense: 0.00
- Tax Year: 2024
Other Features
- Appliances: Refrigerator
- Country: US
- Interior Features: Other
- Legal Description: JOHN H DREW'S FIRST EXTENSION LOT 19 BLOCK 56
- Levels: One
- Area Major: 33607 - Tampa
- Occupant Type: Tenant
- Parcel Number: A-10-29-18-3J5-000056-00019.0
- Zoning Code: RS-50
Payment Calculator
- Principal & Interest -
- Property Tax $
- Home Insurance $
- HOA Fees $
- Monthly -
For a Fast & FREE Mortgage Pre-Approval
Apply Now

Nearby Subdivisions
4or Drews John H Sub Blks 1 T
4os Drews John H 1st Extensio
4os | Drew's John H 1st Extens
4pv Mac Farlane Park
4pv Mac Farlane Park |
Belvedere Park
Benjamins 2nd Add To Wes
Benjamins Add To West Ta
Benjamins Add To West Tampa
Bouton Skinners Add
Cypress Estates
Drews John H Sub Blks 1 To 10
El Cerro
Ghira
John H Drews First Ext
Lincoln Gardens
Los Cien
Mac Farlane Park
Mac Farlanes Rev Map Of Add
Mac Farlanes Rev Map Of Additi
Mac Farlanes Rev Map Of Adds W
Macfarlane Park
Macfarlane Park Blocks 11 Thru
Michigan Heights
Munros Clewiss Adddition To W
North Hyde Park
Park West Sub
Princess Park 1
Rio Vista
Rivercrest
Sailport Resort Condo On
West Naples
West Tampa
West Tampa Heights
Winton Park